West Hartford Public School District Agenda Item: Adoption of Capital Improvement Plan for 2018-19 Meeting Date: February 6, 2018 From: Through: Andy Morrow, Assistant Superintendent for Administration Tom Moore, Superintendent Recommendation: THAT the Board of Education adopt the Capital Improvement Plan for 2018-19. Background: The proposed Capital Improvement Plan (CIP) has been distributed to the Board and is available on the website. http://www.whps.org/agenda. The CIP was discussed at the January 16, 2018 Board meeting. Attached please find a copy of the proposed CIP. Andy Morrow and Bob Palmer will be available to answer any questions. Agenda Item: IV. A.
West Hartford Public Schools Capital Improvement Plan 2018-2019 January 16, 2018 The Capital Improvement Plan (CIP) identifies the funds needed for the ongoing maintenance of our school buildings as well as for new construction. The CIP includes a recommended appropriation for 2018-19 and 2019-20, which upon approval of the Board of Education on February 6, 2018, will be forwarded on to the Town Manager for incorporation, after his review, in the Town of West Hartford s Capital Improvement Plan. Following the template of the Town s CIP, the Board s CIP also includes funding recommendations for a total of 12 fiscal years, up through 2029-30. The Town Council will appropriate money for the 2018-19 and 2019-20 fiscal years of the CIP at its April 24, 2018 meeting. 2017-18 CIP Before discussing the proposed 2018-19 and beyond CIP, it is important to review what happened to the 2017-18 CIP. The Town Council decreased the Board s adopted 2017-18 CIP by $175,000. Funding for the Interior School Building Improvements were reduced by $300,000 which resulted in the postponement of the King Philip flooring replacement project. Funding for the CNRE account Furniture, Fixtures and Equipment was reduced by $100,000 resulting in reduced expenditures in those items requested by schools. Table 1 on the following page details the components of the CIP. With the 2017-18 CIP appropriation and some carryover funding from prior year s appropriations, we were able to accomplish a number of projects in the summer of 2017 and are planning for others in the summer of 2018 as detailed in Table 2. Highlights include: > Flooring replacement and painting at Braeburn (Summer of 2017) > Relocation and improvements to Kindergarten playground at Braeburn (Summer of 2017) ~ Turf replacement at Conard (Summer 2017) > Stage lighting upgrade at Conard (Summer 2017 > Reconstruction of south parking lot at Duffy (Summer 2017) > Morley roof replacement (Summer of 2017) > Running track at Hall resurfaced and restriped (Summer of 2017) ~ Painting at Bugbee (Summer 2017) > Enabling work was performed at Norfeldt during the Summer of 2017 for the auditorium seating replacement and will be completed in the Summer of 2018 > Painting and sound attenuation system added to Sedgwick cafeteria (Summer 2017) ~ Relocation of Sedgwick main office (Summer 2017 Winter 2018)
2018-19 through 2020-21 CIP The 12-year CIP plan presented in Table 3 focuses primarily on the continuing investment in building maintenance projects boilers, roofs, flooring replacements, painting, and masonry repairs. > Braeburn: Roof Replacement (20-21) > Bugbee: Office Reconfiguration (18-19, 19-20), > Conard: Visitor Bleacher Replacement (18-19), Science Hoods (18-19), Entrance Security (19-20) > Duffy: Flooring (18-19), Painting (18-19) > Hall: Roof (18-19, 20-21), Masonry repairs (18-19, 19-20, 20-21), Sound System (18-19), Turf (20-21), Auditorium Seating (20-21) > King Philip. Flooring (18-19), Roof (18-19), Painting (18-19), Switchgear (18-19), Boiler (18-19, 19-20, 20-21) > Norfeldt: Auditorium Seating (17-18, 18-19), Flooring (19-20), Painting (19-20), Parking Lot (18-19), Entrance Security (20-21) > Sedgwick: Masonry repairs (18-19,19-20, 20-21), Flooring (19-20), Painting (19-20), Roof (19-20, 20-21), Auditorium Seating (19-20) > Smith: Flooring (20-21), Painting (20-21) > Webster Hill: Exterior Doors (18-19), Flooring (20-21), Painting (20-21) ~ Whiting Lane: Playground (17-18, 18-19) > Wolcott: Auditorium Lighting (18-19), Playground (19-20) With respect to space needs due to enrollment changes, the enrollment projections presented in November of 2017 indicate no space shortages at the schools that need to be addressed.
TABLE 1 WEST HARTFORD PUBLIC SCHOOLS CAPITAL IMPROVEMENT PROGRAM Fiscal Year 2017-18 2017-18 Board Adopted j Final RECURRING PROJECTS Asbestos Removal $225,000 $225,000 Computers Infrastructure $300,000 $300,000 Furniture & Equip. Replacement $175,000 $75,000 Heating and Ventilation Systems $150,000 $150,000 Locker Replacement $0 $0 Exterior School Building lmpr $1,450,000 $1,450,000 Interior School Building lmpr $1,050,000 $750,000 Site and Athletic Field lmprov. $900,000 $900,000 Stage & Auditorium Renovation $200,000 $200,000 Subtotal $4,450,000 $4,050,000 RENOVATION AND EXPANSION PROJECTS Hall Science Labs $6,400,000 $6,400,000 Subtotal $6,400,000 $6,400,000 TOTAL $10,850,000 I $10,450,000 Board Adopted - The CIP as adopted by the Board of Education on February 7, 2017 Final - The Board s CIP as adopted by the Town Council on April 25, 2017 Changes: Furniture funding was cut by $100,000 and Interior School Building Improvements funding was cut by $300,000 112512018C1P Budget vs Actual 17-18
Table 2 Summary of 2017-18 CIP Spending Funding Area Proposed in Feb 2017 lactual Projects Completed Asbestos Removal Asbestos removal related to other Asbestos removal related to other CIP projects CIP projects Computers Infrastructure Replacement of computer hardware Replacement of computer hardware Furniture & Equip. Replacement Replacement of furniture throughout Replacement of furniture throughout district as indentified by schools district as indentified by schools. There was enough funding to meet the basic needs. Heating and Ventilation Systems None - funding was being saved for None - funding was being saved for KP boiler replacement in 2020-21 KP boiler replacement in 2020-21 Exterior School Building Hall and Morley roofs Morley roof was completed; Hall rooi Improvements Masonry repaii at Hall and masonry postponed to 2018 Interior School Building Floor Replacement at KP/Braeburn Braeburn flooring replacement Improvements Exterior doors at Web Hill completed, K)? flooring postponed to Office relocation at Sedgwick 2018 due to budget reduction. Painting at Bugbee/Sedg/Wolcott Sedgwick office relocation completed. All painting projects completed. Site and Athletic Field Hall track refurbishment Hall track completed. Conard turf Improvements Replacement of Conard turf completed. Braeburn playground Playgrounds at Braeburn and Whting completed; Whiting Lane playground Lane purchased - to be installed 2018. Duffy Parking Lot Duffy parking lot completed. Stage & Auditorium Renovation Lighting system upgrade at Conard Lighting system upgrade at Conard Hall Science Labs Design of addition for new science Design work is complete. classrooms and renovation of exisiting science classrooms.
TABLE 3 WEST HARTFORD PUBLIC SCHOOLS CAPITAL IMPROVEMENT PROGRAM Fiscal Year 2019 to 2030 2018-19 2019-20 2020-2021 2021-2022 2022-23 I 2023-24 RECURRING PROJECTS Asbestos Removal $250,000 $250,000 $250,000 $250,000 $250,000 $300,000 Computer Infrastructure $350,000 $350,000 $350,000 $350,000 $350,000 $400,000 Exterior School Building Imprvments $1,550,000 $1,575,000 $1,575,000 $1,575,000 $1,575,000 $1,675,000 Furniture, Fixtures & Equip. $175,000 $175,000 $175,000 $175,000 $175,000 $200,000 Heating and Ventilation Systems $150,000 $800,000 $800,000 $800,000 $800,000 $900,000 Interior School Building Imprvments $1,350,000 $1,100,000 $1,240,000 $1,384,000 $1,728,000 $1,550,000 Site and Athletic Field Improv. $550,000 $250,000 $250,000 $250,000 $250,000 $300,000 Stage & Auditorium Renovation $200,000 $200,000 $200,000 $200,000 TOTAL $4,575,000 $4,700,000 $4,840,000 $4,984,000 $5,128,000 $5,325,000 112512018C1P FY19-30 FINAL
TABLE 3 WEST HARTFORD PUBLIC SCHOOLS CAPITAL IMPROVEMENT PROGRAM Fiscal Year 2019 to 2030 j 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 RECURRING PROJECTS Asbestos Removal $300,000 $300,000 $300,000 $300,000 $300,000 $300,000 Computer Infrastructure $400,000 $400,000 $400,000 $450,000 $450,000 $450,000 Exterior School Building Imprvments $1,725,000 $1,725,000 $1,825,000 $1,875,000 $1,925,000 $2,000,000 Furniture & Equip. Replacement $200,000 $200,000 $200,000 $200,000 $200,000 $200,000 Healing and Ventilation Systems $900,000 $1,000,000 $1,100,000 $1,100,000 $1,200,000 $1,200,000 Interior School Building Imprvments $1,650,000 $1,750,000 $1,800,000 $1,900,000 $2,000,000 $2,100,000 Site and Athletic Field Improv. $350,000 $350,000 $350,000 $400,000 $400,000 $450,000 Stage & Auditorium Renovation TOTAL $5,525,000 $5,725,000 $5,975,000 $6,225,000 $6,475,000 $6,700,000 1/25/2018C1P FYi 9-30 FINAL