FULL-YEAR RESULTS Full-Year Results

Similar documents
Travis Perkins plc The largest supplier of building materials in the UK. Year ended 31 December 2012

PROPERTY BRIEFING. July Property Briefing. July

FULL YEAR RESULTS 2016/17

Principal Brands UK and Northern Ireland

ScS Group Plc Interim Results For The 26 Weeks Ended 24 January 2015 March 2015

Preliminary Results 2006/07 20 June 2007

Interim Results 2009/10. Slides will be available at

Preliminary results 2003/04. Slides will be available at

Following is a presentation that is to be given at the Macquarie Australia Conference in Sydney today, Wednesday, 2 May 2018.

2018 HALF-YEAR RESULTS SHAREHOLDER QUICK GUIDE

Travis Perkins Plc COMPANY PROFILE AND PERFORMANCE. Travis Perkins plc 12 th January 2006 Slide 1

B&M European Value Retail SA Interim Results Presentation 26 weeks to 23 rd September 2017

Principal Brands - UK and Northern Ireland

Matas FY/Q4 2016/17 Results

GRAFTON GROUP PLC INTERIM RESULTS 2006

Full year results 2006/07. Slides will be available at

SHAREHOLDER QUICK GUIDE 2016 FULL-YEAR RESULTS

Preliminary Results 19 May 2005

First half results 2013

HORNBACH Baumarkt AG Group Q3/9M 2017/2018

Ben Gordon Chief Executive

SHAREHOLDER QUICK GUIDE 2017 FULL-YEAR RESULTS

2011 Fourth Quarter Results

WESFARMERS FORECASTS CONTINUED STRONG GROWTH

JOINT VENTURE WITH HANIEL Delivering Shareholder Value. 16 December 2016

Pre-seen case study for Strategic level examinations Papers E3, P3 and F3. For examinations in May 2014 and September 2014

Preliminary Results 20 May Mothercare Preliminary Results

2018 First Quarter Retail Sales Results

For personal use only

Kingfisher PLC Final results for year ended 31 January 2017

HORNBACH Holding AG & Co. KGaA Group. 1 st QUARTER 2018/19

Kingfisher plc Sarah Levy. Director of Investor Relations

Arun Nayar Senior Vice President, Finance and Treasurer

INVESTOR PRESENTATION DECEMBER 2017

Q3 2016/17 RESULTS PRESENTATION. 31 August 2017

Needham Growth Conference January 10,

Half yearly report to shareholders six months to 31 December 1999

The NASDAQ 35th Investor Program. November 30,

2017 HALF YEAR RESULTS 9 AUGUST 2017

For personal use only

2018 Half-year Results Debt Investor Update

Mothercare plc Proposed Acquisition of Early Learning Centre

INVESTOR PRESENTATION SEPTEMBER 2017

Q3 2016/17 RESULTS PRESENTATION. 31 August 2017

HORNBACH Holding AG & Co. KGaA Group. 1 st QUARTER 2017/2018

19 September half year results. 6 months to 31 July 2018

KINGFISHER PLC HALF YEAR RESULTS

For personal use only

The ADT Corporation Form 10

METRO GROUP continues operational improvement trend in 2014/15

Electrical Products Group Conference. 21 / May / George Oliver, Chief Executive Officer

May 24, 2018 Frankfurt/Main. DVFA Analyst Meeting May 2018 HORNBACH Group 2018

Kingfisher plc Interim results for the 26 weeks ended 4 August 2007

Leading in international home retail

Slides will be available at

N BROWN GROUP PLC HALF YEAR RESULTS 9 OCTOBER 2014

Ben Gordon Chief Executive

Steinhoff: is bigger better?

Preliminary Results. Year to 29 January March 2006

ScS Group plc Preliminary Results for the year ended 30 July October 2016

FY 2015/16 RESULTS PRESENTATION. 14 December 2016

Making the world a safer place to travel QUIXOTE CORPORATION

NEWS 2012 FOURTH QUARTER AND FULL-YEAR RETAIL SALES RESULTS

APPENDIX 4E PRELIMINARY FINAL REPORT AND 2017 FULL-YEAR RESULTS

2017 FULL YEAR RESULTS 8 MARCH 2018

In accordance with ASX Listing Rule 4.2A, attached is the 2018 Half-year Report (incorporating Appendix 4D).

Q4 Report 2013/ June Klas Balkow CEO

For personal use only TOUCHCORP 1H2015 RESULTS PRESENTATION DATED: THURSDAY, 27TH AUGUST 2015

SEB Seminar. CFO Jukka Erlund Copenhagen

Canaccord Genuity 33 rd Annual Growth Conference August 14, 2013

B&M European Value Retail SA Preliminary Results Presentation 53 weeks to 31st March 2018

FINANCIAL STATEMENTS Stockmann Group 15 February 2017

Premier Investments Limited Full Year 2014 results overview 17 September 2014

Q1 Report 2014/ September Klas Balkow CEO

Update - Home Improvement

Q Sales October 17 th 2018

Interim Report HORNBACH-BAUMARKT-AG GROUP

MADE TO TRADE. Investor Update. Investor Relations: September 2014 METRO AG 2014

Q3 Report Johan Molin President & CEO

MADE TO TRADE. Annual Press Conference Short Financial Year December MADE TO TRADE. FY 2012 Results Presentation 0

Handelsbanken's Mid/Small Cap seminar SVP, Arja Talma June 16, 2014 Stockholm

In accordance with ASX Listing Rule 4.2A, attached is the 2019 Half-year Report (incorporating Appendix 4D).

HALF-YEAR FINANCIAL REPORT HORNBACH BAUMARKT AG GROUP H1 2017/2018 (MARCH 1 AUGUST 31, 2017)

NASDAQ OMX 30th Investor Program December 3, 2013

2019 Half-Year Results Briefing Presentation. To be held on Thursday, 21 February 2019

2017 Annual General Meeting 27 October 2017

Final results for year ended 31 January Financial highlights 2018/ /18 Reported Constant currency*

Kingfisher plc Prelims and strategy update. Year ended 31 January 2015

EMBARGOED UNTIL 0700 HOURS - Thursday 2 June 2011

Interim Report HORNBACH-BAUMARKT-AG GROUP FIRST HALF-YEAR 2004/2005 (MARCH 1 - AUGUST 31, 2004)

In accordance with ASX Listing Rule 4.3A, the following documents are attached for release to the market:

METRO GROUP achieves sales target and confirms EBIT guidance

MADE TO TRADE. Investor Update. Investor Relations: May 2014 METRO AG 2014

INVESTOR NEWS /16

Building and Home Improvement Products Distribution Market Report - UK Analysis

Stable sales excluding petrol (at constant exchange rates) Q sales inc. VAT: 22.7bn

Year-end end report 2000

Kingfisher AGM. 17 June 2010

KINGFISHER PLC FINAL RESULTS. Year ended 31 January 2016

Transcription:

FULL-YEAR RESULTS. 2016 Full-Year Results. 2016 1

Agenda Financial review Tony Buffin p4 Strategy update John Carter p17 Appendices p27 Full-Year Results. 2016 2

Highlights 1 2 Good strategic progress Agility against mixed market conditions Solid overall performance despite mixed market conditions in second half Encouraging results from Wickes, TP, Toolstation, CCF, Keyline & Benchmarx Plumbing & Heating challenges persist with review underway Near term industry outlook remains mixed but strong long term fundamentals intact Businesses well placed to respond to their respective market conditions Management has track record of adopting the right trading and investment stance 3 Selective focus on key opportunities Strong financial position & cash generation underpinning disciplined investment Capital allocation focused on structurally advantaged businesses Continued investment in self-help initiatives Extending structural advantage in fragmented markets Full-Year Results. 2016 3

FINANCIAL REVIEW. TONY BUFFIN Full-Year Results. 2016 4

Key financial highlights Year ended 31 December 2016 2015 Year-on-year change Revenue 6,217m 5,942m 4.6% Like-for-like sales growth 2.7% 3.8% Adjusted EBITA 409m 413m (1.0)% Adjusted EBITA excluding property profits 392m 389m 0.8% Adjusted earnings per share 120.4p 124.1p (3.0)% Underlying free cash flow (excluding exceptional tax payment) 436m 317m 37.5% Dividends per share 45.0p 44.0p 2.3% Lease adjusted ROCE 10.9% 11.6% * (70)bps Solid underlying performance & strong cash generation * 2015 returns restated for comparative purposes to reflect impairments of goodwill recognised in 2016 Full-Year Results. 2016 5

Exceptional & impairment charges in 2016 2016 EBITA charge 2016 cash cost 2017+ cash cost Branch closure programme 17m 1m 7m Supply chain restructuring 30m 6m 7m Central restructuring costs 4m 2m 2m Write-off of current assets 6m - - Exceptionals 57m 9m 16m Impairment of acquired intangibles 235m - - Total 292m 9m 16m Early action taken ahead of mixed market outlook Exceptional cash costs of 25m in 2016 & 2017+ Cash payback over 2-3 years Non-cash impairment of 235m principally on P&H intangibles Full-Year Results. 2016 6

Good sales growth despite market conditions 5,942m Like-for-like sales growth 3.3% Group revenue growth (0.6)% 4.6% 1.6% 2015 Volume Price / mix Net new space Trading days 6,217m 2016 Q1 Q2 Q3 Q4 Full Year Prior year 5.1% 6.3% 2.6% 1.4% 3.8% Current year 4.2% 2.3% 2.0% 2.5% 2.7% 2-year growth 9.5% 8.7% 4.6% 3.9% 6.6% 0.3% Good sales growth of 4.6% driven by investments in advantaged businesses Market slowed in H2 with subsequent step down in 2- year LFL Deflation in H1 with inflation returning in H2 Online sales of ~ 250m up 30% in 2016 Full-Year Results. 2016 7

General Merchanting good performance Year ended 31 December 2016 2015 Revenue 2,073m 1,972m 5.1% Like-for-like growth 1.7% 3.9% Adjusted EBITA 207m 199m 4.0% EBITA margin 10.0% 10.1% (10)bps Adjusted EBITA exproperty profits 193m 182m 6.0% Underlying EBITA margin 9.3% 9.2% 10bps Lease adjusted ROCE 15% 16% (1)ppt Branch network 833 813 20 Sales growth of 5.1% and underlying profits up 6% Improving price consistency & pass-through Growth in heavyside range centre utilisation TP online sales growing well Benchmarx standout performance Full-Year Results. 2016 8

Plumbing & Heating a tough market Year ended 31 December 2016 2015 Revenue 1,359m 1,371m (0.9)% Like-for-like growth (1.6)% (1.4)% Adjusted EBITA 39m 46m (15.2)% EBITA margin 2.9% 3.3% (40)bps Adjusted EBITA exproperty profits 36m 46m (21.7)% Underlying EBITA margin 2.6% 3.3% (70)bps Lease adjusted ROCE 1 10% 11% (1)ppt Branch network 436 463 (27) Difficult trading environment in traditional channels Converted City Plumbing branches growing, but below expectations Further 27 branches closed Full review underway (see p20) 1 Lease adjusted ROCE after goodwill impairment., 2015 restated on a consistent basis. Full-Year Results. 2016 9

Contracts strong performance Year ended 31 December 2016 2015 Revenue 1,267m 1,214m 4.4% Like-for-like growth 5.0% 8.5% Adjusted EBITA 76m 83m (8.4)% EBITA margin 6.0% 6.9% (90)bps Adjusted EBITA exproperty profits 76m 78m (2.6)% Underlying EBITA margin 6.0% 6.4% (40)bps Lease adjusted ROCE 12% 14% (2)ppt Branch network 167 181 (14) 2-year LFL growth of 14% Strong momentum & significant share gains in Keyline & CCF EBITA & LAROCE short-term impact from: 25% CCF capacity increase in 2015, but maturing quickly Rebranding 13 Keyline branches to TP Ongoing outperformance in 17 Full-Year Results. 2016 10

Consumer significant market outperformance Year ended 31 December 2016 2015 Revenue 1,518m 1,386m 9.5% Like-for-like growth 6.4% 5.3% Adjusted EBITA 101m 95m 6.3% EBITA margin 6.7% 6.8% (20)bps Adjusted EBITA exproperty profits 101m 93m 8.6% Underlying EBITA margin 6.7% 6.7% - Lease adjusted ROCE 8% 7% 1ppt Store network 617 571 46 Strong growth in Wickes well ahead of the market 50+ new format Wickes stores now in place 36 new Toolstation stores and Netherlands doubled to 12 200bps growth in LAROCE since 2013 Full-Year Results. 2016 11

Strong cash flow funds investments & debt reduction 409m (2015: 413m) Adjusted EBITA 124m Depreciation & non-cash 13m 25m (50)m Excellent cash Free cash flow 436m Growth capex (119)m Dividends (111)m Freehold investments (68)m One-off tax payment (42)m Acquisitions (3)m Other items (24)m Decrease in net debt 69m Net disposals Working capital Maintenance CapEx (22)m (63)m 436m (2015: 317m) Interest Tax Underlying Free cash flow conversion of 107% Strong working capital management Net debt reduced by 69m Further strong cash generation expected Full-Year Results. 2016 12

Property investment underpins sustainable growth Property strategy driven by needs of operating businesses 207m invested in property 137m of assets not yet mature 70m not yet in use Value of property assets significantly above 450m NBV Sustainable profit generation from portfolio optimisation Usage of freehold investments made in last 3 years Property in use but not yet mature 137m 2017 completions 35m 2018 completions 70m property not yet in use 30m 2019+ completions 5m 2-3% 0-2% 1-2% 1-2% Total 207m Freehold property activity in last 3 years Cumulative cash invested (207)m Cumulative cash from disposals 125m Net cash invested (82)m Cumulative change in net book value 164m Cumulative property profits 67m Full-Year Results. 2016 13

Strong financial position provides flexibility Mid-term ambition 2016 2015 YoY Net debt - 378m 447m (69)m Lease debt - 1,506m 1,443m 63m Lease adjusted debt - 1,884m 1,890m (6)m LA Gearing - 45.3% 47.2% * (190)bps Fixed charge cover 3.5x 3.3x 3.3x - LA Debt : EBITDAR 2.5x 2.7x 2.8x (0.1)x * 2015 LA Gearing restated for comparative purposes to reflect impairments of goodwill recognised in 2016 Modest reduction in lease adjusted debt Reduction in on-balance sheet debt through strong cash generation Steady progress in debt metric improvement Significant funding headroom in place Full-Year Results. 2016 14

Mixed market conditions in 2017 Housing transaction year-on-year growth 75% 65% 55% 45% 35% 25% 15% 5% General Merchanting LFL growth Housing transactions growth (lagged by 9 months) MAT housing transaction growth (lagged by 9 months) 0% Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 Q2'16 Q3'16 Q4'16 Q1'17 Q2'17 Q3'17 (5)% 15% 10% 5% GM LFL sales growth Stamp duty changes resulted in spike in buy-to-let transactions Expecting declines in secondary market housing transactions in 2017 Consumer confidence weakening (15)% (25)% Source: HM Revenue & Customs, February 2017 / Company data (5)% Underlying strength of RMI market difficult to predict Full-Year Results. 2016 15

2017 outlook Mixed market signals expecting declines in housing transactions & consumer confidence, but infrastructure & commercial activity potentially more encouraging Industry inflation expected to be offset by volume reductions P&H performance likely to worsen updates to follow through the year Three largest divisions, accounting for 90% of EBITA, well placed to outperform Technical guidance for 2017 is provided in Appendix I Full-Year Results. 2016 16

STRATEGY UPDATE. JOHN CARTER Full-Year Results. 2016 17

Significant progress 3 years in, with more to do Customer innovation Wickes & Toolstation value leadership Nationwide extended range in Travis Perkins >50 new format Wickes stores in place Click & Collect in Wickes, Toolstation & TP ~ 250m online sales across the Group Optimising network 18 new TP branches 12 new Wickes stores 115 new Toolstation stores 55% new CCF space 87 Benchmarx branches >200 tool hire implants 70% reduction in PTS network 11 Trade parks developed Scale advantage 5 merchant DCs enabling >30,000 SKUs next day Group kitchens offer servicing Wickes & Benchmarx Effective LCC sourcing 250m own brand sales Core IT systems replacement underway Portfolio management Strengthened management teams Modified incentive structures working well Proactive capital reallocation Selective channel & category bolt-ons Property asset recycling Full-Year Results. 2016 18

Largest Divisions demonstrating strong growth Revenue growth EBITA growth 5,149m 2013 General Merchanting 348m 425m 31m 2013 General Merchanting 311m Contracts Consumer Plumbing & Heating 8m 7% CAGR 6% CAGR 338m (6)m 38m (18)m Contracts Consumer Plumbing & Heating 6,217m 2016 409m * 2016 Strong performance in three Divisions now 90% of EBITA P&H declines limiting progress Disciplined focus on high marginal return investments 330m growth capex in last 3 years Capital withdrawn from underperforming businesses * Decline of 2m in central unallocated costs 2013-2016 Full-Year Results. 2016 19

P&H review underway further update in August A difficult and deteriorating traditional market Withdrawal of Government heating incentive schemes Intensely competitive contract heating market Higher propensity for online purchasing Increasing resonance of disruptive fixed price models (e.g. Toolstation) Traditional merchants have not innovated Despite market challenges we are not satisfied with our performance Full review underway Changes in management teams Initial outcomes of review to be shared at 2017 interim results Approach to review Better understanding of customers & channels Clarify opportunities to invest Will not avoid difficult decisions Full-Year Results. 2016 20

General Merchanting long runway for growth Leading position with new catchment opportunities Fragmented market structure provides TP opportunity Improved price guidance & consistency for customers Best-in-class distribution capabilities now in place, enabling extended range Upgrading core IT systems will enable enhanced multi-channel proposition Performance over last 3 years Cumulative sales growth 360m 65m Cumulative EBITA growth 21m 10m Cumulative capex (inc. maintenance) 128m 17m LAROCE in 2016 1 15% 18% LAROCE on mature new branches 2 1 Excludes capital employed held at Divisional level 2 Marginal return on capital deployed does not include allocation of central overheads ~30-35% ~40% Full-Year Results. 2016 21

Contracts positioned for sustained outperformance Leading positions in categories throughout project lifecycle Market remains highly competitive Market sensitive to infrastructure & commercial spend Branch network positioned for ongoing market outperformance Cost efficient operating models to support future growth Performance over last 3 years Cumulative sales growth 115m 11m 185m Cumulative EBITA growth 6m (6)m 8m Cumulative capex (inc. maintenance) 19m 15m 31m LAROCE in 2016 1 15% 12% 13% LAROCE on mature new branches 2 ~25% - ~35% 1 Excludes capital employed held at Divisional level 2 Marginal return on capital deployed does not include allocation of central overheads Full-Year Results. 2016 22

Consumer extending structural advantages Structural advantages providing significant scope for growth Market leading value proposition Further scope for category extension in both Wickes and Toolstation Toolstation Europe expanding & all stores contributing 115 new Toolstation stores only 18 months into maturity on average New stores demonstrate significant opportunity to further enhance further Performance over last 3 years Cumulative sales growth 243m 95m Cumulative EBITA growth 30m 8m Cumulative capex (inc. maintenance) 97m 19m LAROCE in 2016 1 8% 10% LAROCE on mature new branches 2 1 Excludes capital employed held at Divisional level 2 Marginal return on capital deployed does not include allocation of central overheads ~30-35% ~50% Full-Year Results. 2016 23

Developing a channel agnostic future Supply chain capability well progressed Industry-leading distribution capabilities in place Provides opportunity for range conformity in all merchant branches Extended range with nextday availability nationwide Driving stock efficiency Now focusing on digital capabilities Real-time stock information Account price transparency Enhanced online product information available Online account management tools Flexible delivery / collect options & dynamic pricing Seamless multichannel experience Channel agnostic future customers determine how to order & access product >2,000 collection points creating structural advantage Digital communications in Consumer now Merchanting Contracts EDI Full-Year Results. 2016 24

Self-help investment supports long term growth 1 Strong market fundamentals Growing population and reducing household size leads to demand for ~230,000 homes every year New house construction supply shortfall increases reliance on ageing existing housing stock 2 Market fragmentation Our businesses are #1 or #2 in each of our markets, but with relatively low market shares Outperformance targeted given fragmented market structure of competitors & customers 3 Structural advantages Branch network: 2,000 locations in UK with strong financial position underpinning tight yields & site access Sourcing & supply chain: sourcing terms, range, stocking and distribution efficiency IT: selective shared development of software platforms and volume hardware purchasing 4 Superior propositions Range & value: improved promotions & KVI pricing, range extension, own label development, availability Space: new branch & store opening programme with implants intensifying returns Channel, format & customer service: investment in online channels, new formats and better service Full-Year Results. 2016 25

QUESTIONS. Full-Year Results. 2016 26

APPENDICES. I. Technical guidance II. Revenue analysis III. Adjusted earnings rec. IV. Branch numbers V. Sales drivers by Division VI. Like-for-like sales growth VII. Operating margin VIII. Earnings below EBITA IX. Cumulative capex X. Lead indicators XI. Definitions Full-Year Results. 2016 27

I. Technical guidance Tax consistent at ~20% Interest similar to 2016 Capex of 170-190m excluding freehold purchases Property profits of ~ 20m Progressive dividend policy underpinned by strong cash flows Full-Year Results. 2016 28

II. Revenue analysis year ended 31 December 2016 General Merchanting Northern Midlands South West South East Geography 21.0 21.7 23.6 33.7 Timber Forest Heavyside Lightside P&H / Other Category 11.7 9.3 47.8 11.3 19.9 Cash Credit Payment 22.6 77.4 Collected Delivered Delivery 45.5 54.5 0% 20% 40% 60% 80% 100% Contracts Northern Midlands South West South East Geography 32.1 15.0 21.2 31.0 Timber Forest Heavyside Lightside P&H / Other Category 66.6 30.3 Cash Credit Payment 4.2 95.8 Collected Delivered Delivery 24.1 75.9 0% 20% 40% 60% 80% 100% Plumbing & Heating Northern Midlands South West South East Geography 34.6 25.1 13.6 23.9 P&H Category 98.4 Cash Credit Payment 12.9 87.1 Collected Delivered Delivery 29.9 70.1 0% 20% 40% 60% 80% 100% Consumer Geography Payment Delivery Northern Midlands South West South East 18.9 23.9 15.3 41.9 Timber Forest Heavyside Lightside P&H Category 8.4 8.4 11.9 36.6 34.7 Cash 89.5 Collected 66.2 Credit 10.5 Delivered 33.8 0% 20% 40% 60% 80% 100% Full-Year Results. 2016 29

III. Adjusted earnings reconciliation 2016 2015 Year ended 31 December Earnings EPS Earnings EPS Basic earnings & EPS 13m 5.1p 168m 67.8p Exceptional items - Branch closure programme 17m 4.3p - - - Supply chain restructuring 30m 7.5p - - - Other restructuring costs 4m 1.0p - - - Write-off of current assets 6m 1.5p - Impairment of acquired intangibles 235m 94.4p 141m 57.0p Amortisation of intangibles 17m 6.6p 18m 7.3p Tax on amortisation (3)m (1.2)p (3)m (1.2)p Tax on exceptional items (15)m (6.1)p (8)m (3.2)p Deferred tax rate change (4)m (1.4)p (9)m (3.6)p Adjusted earnings & EPS 300m 120.4p 307m 124.1p Full-Year Results. 2016 30

IV. Branch numbers 31 December 2015 New Closures Rebrands 31 December 2016 Travis Perkins 656 11 (19) 13 661 Benchmarx 157 18 (3) - 172 General Merchanting 813 29 (22) 13 833 City Plumbing 344 - (9) 1 336 PTS 95 - (13) (1) 81 Other 24 - (5) - 19 Historical network growth 2009 2010 2011 2012 2013 2014 2015 2016 Opening 1,262 1,303 1,813 1,868 1,896 1,939 1,975 2,028 New 46 519 120 48 58 101 124 82 Closures (5) (9) (65) (20) (15) (65) (71) (57) Closing 1,303 1,813 1,868 1,896 1,939 1,975 2,028 2,053 Plumbing & Heating 463 - (27) - 436 Keyline & Rudridge 80 1 (3) (13) 65 BSS 61 - - - 61 CCF 40 1 - - 41 Contracts 181 2 (3) (13) 167 Wickes 236 7 (2) - 241 Toolstation 224 43 - - 267 Tile Giant 111 1 (3) - 109 Consumer 571 51 (5) - 617 Group 2,028 82 (57) - 2,053 Branch numbers exclude City Heating Spares and Toolhire implants Full-Year Results. 2016 31

V. Sales drivers by Division Year ended 31 December 2016 General P&H Contracts Consumer Group Volume 1.4% (0.3)% 5.2% 8.5% 3.3% Price / mix 0.3% (1.3)% (0.2)% (2.1)% (0.6)% Like-for-like sales 1.7% (1.6)% 5.0% 6.4% 2.7% Trading days 0.4% 0.4% 0.4% - 0.3% Expansion 3.0% 0.3% (1.0)% 3.1% 1.6% Total sales growth 5.1% (0.9)% 4.4% 9.5% 4.6% Full-Year Results. 2016 32

VI. Like-for-like sales growth Like-for-like by quarter Like-for-like by half year Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 H1 2014 H2 2014 H1 2015 H2 2015 H1 2016 H2 2016 General 8.1% 5.3% 1.7% 1.0% 4.7% 1.1% 0.6% 0.3% P&H (6.1)% 1.0% 1.7% (1.9)% 2.2% (1.4)% (4.1)% (2.7)% Contracts 15.1% 12.9% 5.5% 1.5% 2.1% 3.1% 5.7% 9.2% Consumer 6.0% 6.9% 2.3% 6.1% 7.3% 6.4% 6.3% 5.8% General 14.6% 11.3% 6.7% 1.4% 2.9% 0.5% P&H 7.4% (9.7)% (2.9)% (0.3)% 0.4% (3.4)% Contracts 11.1% 12.4% 13.9% 3.6% 2.7% 7.3% Consumer 6.8% 6.4% 6.5% 4.2% 6.5% 6.2% Group 5.1% 6.3% 2.6% 1.4% 4.2% 2.3% 2.0% 2.5% Group 10.2% 4.6% 5.7% 2.0% 3.1% 2.2% Full-Year Results. 2016 33

VII. Operating margin General Merchanting Plumbing & Heating Contracts Consumer Group 2015 EBITA margin 10.1% 3.3% 6.9% 6.8% 6.9% Change in gross margin 0.2% - (0.7)% (0.7)% (0.2)% Change in operating costs (0.1)% (0.6)% 0.2% 0.7% - 2016 EBITA before in property profits 10.2% 2.7% 6.4% 6.8% 6.7% Change in property profits (0.2)% 0.2% (0.4)% (0.1)% (0.1)% 2016 EBITA margin 10.0% 2.9% 6.0% 6.7% 6.6% Full-Year Results. 2016 34

VIII. Earnings below EBITA Year ended 31 December 2016 2015 Adjusted EBITA 409m 413m (1.0)% Net finance cost (28)m (31)m 9.7% Adjusted profit before tax 381m 382m (0.3)% Adjusted tax (80)m (75)m (6.7)% Adjusted profit after tax 301m 307m (2.0)% Weighted average shares Adjusted earnings per share 120.4p 124.1p (3.1)% Dividends per share 45.0p 44.0p 2.3% Full-Year Results. 2016 35

IX. Cumulative capital expenditure Investment area 2016 capex 2014-2016 capex LAROCE range Maturity profile Extending leadership 41m 124m 20-30% 3 5+ years Investing to grow 30m 104m 15-20% 3 5+ years Infrastructure 48m 105m 0-30% 0 5+ years Total growth capex 119m 333m Property 68m 207m 15-20% n.a. Maintenance 50m 155m n.a. n.a. Total capex 237m 695m Full-Year Results. 2016 36

X. Lead indicators Site visitors 8pt Consumer confidence (5)pt Site reservations 26pt Climate for purchases (6)pt Mortgage approvals (4)% Equity withdrawal +1% Housing transactions Flat Retail Sales growth (0.6)% Housing prices +4% Architect work load 39% Construction output 1% Expected workload (8)pt New construction Trade confidence 12pt +3% orders Full-Year Results. 2016 37

XI. Definitions Metric EBITA Earning per share ( EPS ) Adjusted EBITA / Adjusted EPS Lease adjusted ROCE Lease adjusted debt LA Gearing Fixed charge cover LA Debt : EBITDAR Dividend cover Free cash flow ( FCF ) Total Shareholder Return ( TSR ) WALE Definition Earnings before interest, tax and amortisation Ratio of net profit after taxation to weighted number of ordinary shares outstanding EBITA or EPS adjusted for exceptional items and amortisation (see Appendix II for reconciliation) Ratio of earnings before interest, tax, amortisation and 50% of annual property rental expense to debt plus equity plus eight times annual property rental expense On-balance sheet debt (excluding derivative fair valuation adjustments) plus eight times annual property rental expense Ratio of lease adjusted debt to equity plus lease adjusted debt Ratio of earnings before interest, tax, depreciation, amortisation and property rentals to interest plus property rentals Ratio of lease adjusted debt to earnings before interest, tax, depreciation, amortisation and property rentals Ratio of earnings per share to dividends per share Net cash flow before dividends, growth capital expenditure, pension contributions & financing cash flows Ratio of opening market price per share to closing market price per share less opening market price per share plus dividends per share during the period Weighted average expiry of property leases Full-Year Results. 2016 38

XI. Definitions (continued) Metric Definition Site visitors House Builders Federation Survey / monthly / December 2016 / Balance score compared to a year ago Site reservations Mortgage approvals Housing transactions Housing prices Consumer confidence Climate for purchases Equity withdrawal Retail sales growth Architect work load Construction output Trade confidence Expected workload House Builders Federation Survey / monthly / December 2016 / Balance score compared to a year ago Bank of England / monthly / December 2016 / number of approvals % change year on year HM Revenue & Customers / monthly / January 2016 / number of houses sold above 40k % change year on year Nationwide / monthly / January 2017/ house price inflation % change year on year GFK / monthly / January 2017 / index score movement on previous year GFK / monthly / January 2017 / index score movement on previous year Bank of England / quarterly / Q3 2016 / Change in Equity withdrawal as % of net earnings compared to previous quarter British Retail Consortium / monthly / January 2017 / LFL % change year on year Mirza and Nacey Survey / quarterly / Q4 2016 / Index Construction output YTD ONS / monthly / December 2016 / % change year on year Travis Perkins survey materials spend / quarterly / Q4 2016 view of Q1 2017 / Balance score Federation of Master Builders / quarterly / Q4 2016 view of Q1 2017 / Balance score New construction orders Office for National Statistics / quarterly / Q3 2016 / % change year on year (revised post publication 21/12/16) Full-Year Results. 2016 39

CONTACT. investor.relations@travisperkins.co.uk Jonathan Diec +44 7887 454 584 jonathan.diec@travisperkins.co.uk Matt Johnson +44 7584 491 284 matt.johnson@travisperkins.co.uk vcard Download the Travis Perkins IR app for ipad Full-Year Results. 2016 40