Adopted DEFP FY16 - Amendment. Broward County Public Schools. Amended to Incorporate Board Approved Changes

Similar documents
TIFT COUNTY SCHOOLS E-SPLOST HISTORY

Master Facility Planning Update School Board Meeting May 26, 2016

MASTER PLAN DIAGRAMS DISTRICT CAMPUS OVERVIEW

5 Year Capital Improvement Plan Update

Master Project List Report

Updated: 8/16/ Facilities Profile

Design Presentation. Chief Operations Officer Willie Burroughs

Briar Crest Elementary

Athletic Facilities Needs Assessment

Updated: 5/6/16. Facility and Property Information Package

New High School Concept

Measure W Review. East Nicolaus High School District March 9, 2017

ESUHSD Measure G Bond Program Update: November 1, Alterations to Student Services Building and Streetscape Building 1200 (Gym) Modernization

Ohlone College Measure G Project Scope Revisions

Chariho Regional School District Five-Year Capital Facilities Improvement Plan (2/10/15)

Oxford Hills School District Capital Renewal Plan Updated March 2017

Forest Hills Facilities Plan

NYACK PUBLIC SCHOOLS CAPITAL IMPROVEMENT PLANNING PROCESS

Wold Architects and Engineers. 332 Minnesota Street Suite W2000 Saint Paul, MN

Construction Engineering & Inspection Services Transit Bus Stop Infrastructure for the Broward County Transit Division (BCT)

Campus Middle School 4785 South Dayton Street Greenwood Village, Colorado 80111

Encumbered Balance (E-D) Branham HVAC Implementation Complete 100% 03/04/19 07/19/19 $765, $635, $635, $130, $0.

REPORT CARD TO THE COMMUNITY MAY 15, 2018

FORT ERIE SECONDARY SCHOOL FACILITY INFORMATION. Lake Erie Corridor Secondary Schools Accommodation Review

7/14/2016 CITY HALL ADA ENHANCEMENT/REMODEL ACTION PLAN 1978 Construction

CAPITAL OUTLAY REQUEST - IDENTIFIED AND EMERGING PROJECTS - RANKED 3-Jun-14

3. 21st Century Learning A. Districtwide Flexible Learning - Allowance for Flexible Furniture $600,000 Subtotal $600,000

Attachment F. Campus Capital Needs Sales Surtax Funded Detail Report

NAZARETH AREA SCHOOL DISTRICT MAINTENANCE DEPARTMENT 357 Tatamy Road, Nazareth, PA FAX

Greenwood Elementary School 5550 South Holly Street Greenwood Village, Colorado 80111

HOLUM EDUCATION CENTER. Architectural. January 13, 2014 DeForest Area School District

NYC Department of Education

UAA School of Engineering Parking Garage Master Plan Amendment. 1. Purpose

Allisonville Elementary School Facilities Highlights Built: 1960 Last Major Renovation: 28 years ago Capacity: 650 Current Enrollment: 767

School District of Milton 5- Year Capital Maintenance and Improvement Plan

Clarendon Park Framework Plan. Chicago Park District Department of Planning & Development June 7, 2008

Cherry Hill Public Schools BUILDING A SOLID FUTURE

Mt. Diablo Unified School District 2010 Measure C Facilities Improvement Program

MOUNT PLEASANT MIDDLE SCHOOL HVAC. M-01 Heating Plant: M-02 Heating & Ventilating Systems: Livingston School District Mount Pleasant Middle School

Attachment F. Campus Capital Needs Sales Surtax Funded Detail Report

ARROYO PROJECTS ADOPTED CAPITAL IMPROVEMENT PROGRAM BUDGET

MPRD s Keith Mione (Community) Park Midlothian Road Entrance Traffic Signals

2014 Bond Project Guide

Agenda Report. TO: CITY COUNCIL April 6, 2009 FROM: RECOMMENDATION: BACKGROUND: CITY MANAGER

Fall 2017 Construction Update

SCHEMATIC DESIGN PRESENTATION

2015 Building Condition Survey Summary Mosaic Associates Architects 02/19/16

Doing Business with Bartlett Cocke General Contractors

Community Response Buchanan Elementary. December 13, 2016

West Hartford Public School District

NYC Department of Education

Measure R Measure R Interest Measure R Refunding

Table of Contents Board of Education of Queen Anne's County Comprehensive Maintenance Plan Page

Construction Contract A47CN01: Wollaston Station Improvements and Quincy Center Garage Demolition. June 2017

Proposed Bond Construction Projects

Appendix B Florida Building Code Building, 6 th Edition Section Public Shelter Design Criteria

Long Branch-Wayne Local Park Renovation Project

Monthly Report of Consultants June 1, 2011 through June 30, 2011

State College Area School District High School North Building EXISTING CONDITIONS ASSESSMENT

Exhibit A: Project Scope

2014 Bond District-wide Facility Repairs

EXISTING CONDITIONS SUMMARY

Capital Improvement Program Monthly Status Report

Monthly Report of Consultants

DEERFIELD SCHOOL DISTRICT REFERENDUM Committed to Excellence and Equity in Educating Our Students

2014 Bond District-wide Facility Repairs

VOTER BOND REFERENDUM 2018 SUMMARY OF WORK PROPOSED

Moreno Valley College: Conceptual Master Planning - Site Analysis Lasselle Street, Moreno Valley, CA 92551

L O S A N G E L E S U N I F I E D S C H O O L D I S T R I C T Projects with PSA: Bid Open Date from 07/01/09 through 06/25/10

Special Revenue Funds

Sagebrush Elementary School East Temple Place Aurora, Colorado 80015

Attachment F. Campus Capital Needs Sales Surtax Funded Detail Report

PLATTEVILLE MIDDLE SCHOOL

FY Capital Improvement Program Parks and Landscaping. 8 - Summary

DCPS Execution report by funding year

Meadow Point Elementary School East Grand Avenue Aurora, Colorado 80015

Comprehensive Study N A G L E H A R T R A Y A R C H I T E C T U R E GILBANE BUILDING C O M P A N Y P R O J E C T M A N A G E M E N T A D V I S O R S

EXHIBIT A 2019 FINANCING: PROJECT AUTHORIZATIONS

Michigan State University Barrier-Free/Accessibility Project Status Summary March 2017

Douglas Unified School District No. 27 Administrative Offices th Street, Douglas, Arizona (520) Fax: (520)

30% Design Community Meeting

Capital Improvement Program Monthly Status Report

SCHOOLS + COMMUNITY rehabs, renovations, new construction

FDOT D4 Complete Streets

BROADVIEW PARK. Projects Status Update February Estimated Investment. Project Status Update Agency Anticipated Completion

Downtown Dubuque...it s a great time.

MONTGOMERY COUNTY PLANNING DEPARTMENT

Electrical Inspection Special Electrical

NEIGHBORS SOUTHWEST NEIGHBORHOOD MEETING December 17, 2014 BEAVERTON SCHOOL DISTRICT SOUTH COOPER MOUNTAIN HIGH SCHOOL

29 Bella Fontaine Park

E-SPLOST V. Facts and Information. August 2018

City of La Palma Agenda Item No. 5

The site to the south of Tanana Loop, east of the Botanical Gardens was evaluated but deemed too small for the array size required.

Chabot College: Plan Kickoff and Visioning Session with Student Senate

CITY OF GAINESVILLE PARKS, RECREATION AND CULTURAL AFFAIRS DEPARTMENT VISION 2020

Laney College 2012 Facilities Master Plan

January 11, New benches installed. Paving of parking lot adjacent to piers and the canoe put-in. Near complete with clean up remaining.

Tillamook High School Bond Projects

FY Five Year Capital Plan

NYC Department of Education

Transcription:

Adopted DEFP FY16 - Amendment Broward County Public Schools Adopted District Educational Facilities Plan Fiscal 015-16 to 2019-20 Amended to Incorporate Board Approved Changes Robert W. Runcie, Superintendent of Schools May 17, 2016 600 SE Third Avenue, Fort Lauderdale, FL 33301 www.browardschools.com

Attucks Middle School Total There are no ADEFP projects for this location. Safety & Security Safety & Security 1,962,778 Total 1,962,778 Total Provide Fire Sprinkler Protection Install New Fire Alarm 465,000 465,000 Single Point of Entry 420,000 420,000 Media Center improvements 454,000 454,000 HVAC Improvements 624,000 624,000 Electrical Improvements 18,000 18,000 CAT 6 Data port Upgrade 103,000 103,000 Wireless Network Upgrade 100,000 Music & Art Equipment 100,000 School Choice Enhancement 100,000 100,000 Music Equipment Replacement 82,000 82,000 Additional computers to close 316,000 Updated to reflect change noted at 01-20-16 RSBM Item JJ-2 316,000 Building Envelope Improvements 498,125 498,125 Building Envelope Improvements SMART Sub-Total 598,125 2,416,778 827,000 885,000 100,000 4,826,903 School Total 598,125 2,416,778 827,000 885,000 100,000 4,826,903 2 of 22

Coral Park Elementary School HVAC 3,510,000 3,510,000 Remove and replace 20 Air Handling Units and condensing units in addition to miscellaneous work required to bring the existing mechanical rooms up to current District Mechanical Design Criteria. Replacement of existing door frames & doors on all Mechanical Rooms. Replacement of Outdoor Air Pretreatment Package Unit. Installation of dedicated DX unit to electrical rooms 212, 312, 403, 505, 602, 703, 804 & 902. HVAC 3,473,621 3,473,621 Remove and replace 20 Air Handling Units and condensing units in addition to miscellaneous Updated to reflect change noted at 10-20-15 RSBM Item JJ-9 work required to bring the existing mechanical rooms up to current District Mechanical Design Criteria. Replacement of existing door frames & doors on all Mechanical Rooms. Replacement of Outdoor Air Pretreatment Package Unit. Installation of dedicated DX unit to electrical rooms 212, 312, 403, 505, 602, 703, 804 & 902. ADEFP Sub-Total 3,473,621 0 0 0 0 3,473,621 Safety & Security 1,415,000 Safety & Security 15,000 73,000 100,000 Total 1,415,000 Total Health & Safety/Fire Sprinkler Protection Exterior- Replace existing 195,000 195,000 Single Point of Entry 15,000 CAT 6 Data port Upgrade 266,000 266,000 Building Envelope Improvements 73,000 Wireless Network Upgrade 100,000 School Choice Enhancement Music & Art Equipment 116,000 152,000 50,000 50,000 Music Equipment Replacement 116,000 Additional computers to close 152,000 Infrastructure (Servers, 3 of 22

Coral Park Elementary School SMART Sub-Total 1,871,000 50,000 0 195,000 266,000 2,382,000 School Total 5,344,621 50,000 0 195,000 266,000 5,855,621 4 of 22

Crystal Lake Middle School Total There are no ADEFP projects for this location. Safety & Security 442,525 Safety & Security 472,525 Total 442,525 Install Fire Alarmope 472,525 Install Fire Alarm Music & Art Music & Art Updated to reflect change noted at 01-20-16 RSBM Item JJ-1 284,000 284,000 Conversion of Existing Space to Music and/or Art Lab(s) 85,000 85,000 Art Room and Equipment 100,000 100,000 School Choice Enhancement 338,000 338,000 Media Center improvements 244,000 244,000 HVAC Improvements SMART Sub-Total 472,525 9,000 9,000 CAT 6 Data port Upgrade 128,000 128,000 Wireless Network Upgrade 812,000 812,000 Building Envelope Improvements 175,000 175,000 Additional computers to close 13,000 13,000 Infrastructure (Servers, 0 325,000 0 1,863,000 2,660,525 School Total 472,525 0 325,000 0 1,863,000 2,660,525 5 of 22

Ely, Blanche Senior High School Demolition 607,500 607,500 Demolition of Buildings #3, #5, #6, #7, #8, #9, #12. Canopy repair/replacement in selected areas. Building #20 originally scoped for demolition has now been converted for use by the school. Demolition 616,334 616,334 Demolition of Buildings #3, #5, #6, #7, #8, #9, #12. Re-roof building #4. Canopy repair/replacement in Updated to reflect change noted at 01-20-16 RSBM Item JJ-4 selected areas. Building #20 originally scoped for demolition has now been converted for use by the school. ADA 1,152,260 1,152,260 Gymnasium Accessibility ADA 239,290 239,290 ADA Stage Lift Replace Existing Scoreboard 115,000 115,000 Remove existing scoreboard from building and install new scoreboard at southwest corner of football field (outside of fence). Various Categories 700,000 700,000 Outdoor Dining ADEFP Sub-Total 2,822,884 0 0 0 0 2,822,884 Safety & Security 540,000 Safety & Security 152,000 Athletics 121,000 Total 540,000 Total Single Point of Entry 152,000 Fire Sprinklers 121,000 Weight Room 1,140,000 100,000 668,000 2,791,886 6,202,000 1,089,000 Music & Art Equipment 300,000 88,000 88,000 Wireless Network Upgrade 1,140,000 STEM Lab improvements 100,000 School Choice Enhancement 668,000 Media Center improvements 2,791,886 IAQ & Fascia Replacement 6,202,000 HVAC Improvements 53,000 53,000 CAT 6 Data port Upgrade 1,089,000 Building Envelope Improvements includes building #4 300,000 Music Equipment Replacement 6 of 22

Ely, Blanche Senior High School SMART Sub-Total 13,103,886 11,000 11,000 Infrastructure (Servers, 435,000 435,000 Additional computers to close 587,000 0 0 0 13,690,886 School Total 15,926,770 587,000 0 0 0 16,513,770 7 of 22

Flamingo Elementary School Re-Roof Building #1 (Area A) Re-Roof Building #1 (Area A) Re-Roof Building #1 (Areas B,C,D,E,F) Re-Roof Building #1 (Areas B,C,D,E,F) ADEFP Sub-Total 730,000 730,000 Re-roofing of existing building #1 (Section A), that is approximately 50,000 square feet. Include all demolition of roofing materials as required, remove existing roofing and correction of any deficiencies required to repair substrates. Furnish and install SBS modified roofing system with compatible components. 1,614,341 1,614,341 Re-roofing of existing building #1 (Section A), that is approximately 50,000 square feet. Include all demolition of roofing materials as required, remove existing roofing and correction of any deficiencies required to repair substrates. Furnish and install SBS modified roofing system with compatible components. 1,400,000 1,400,000 Re-roof of existing building #1 (Areas B,C,D,E and F), that is approximately 35,000 square feet. Include all demolition of roofing materials as required, remove existing roofing and correction of any deficiencies required to repair substrates. Furnish and install SBS modified roofing system with compatible components 730,000 730,000 Re-roof of existing building #1 (Areas B,C,D,E and F), that is approximately 35,000 square feet. Include all demolition of roofing Updated to reflect change noted at 12-08-15 RSBM Item JJ-7 materials as required, remove existing roofing and correction of any deficiencies required to repair substrates. Furnish and install SBS modified roofing system with compatible components 2,344,341 0 0 0 0 2,344,341 Total 72,000 72,000 Total Wireless Network Upgrade 100,000 100,000 School Choice Enhancement 285,000 285,000 Media Center improvements 1,443,000 1,443,000 HVAC Improvements 8 of 22

Flamingo Elementary School Music & Art Equipment SMART Sub-Total 0 16,000 16,000 CAT 6 Data port Upgrade 227,000 227,000 Building Envelope Improvements 50,000 50,000 Music Equipment Replacement 21,000 21,000 Infrastructure (Servers, 158,000 158,000 Additional computers to close 267,000 2,105,000 0 0 2,372,000 School Total 2,344,341 267,000 2,105,000 0 0 4,716,341 9 of 22

Fort Lauderdale Senior High School Concurrent Replacement Concurrent Replacement ADEFP Sub-Total 960,665 960,665 Concurrent replacement of Updated to reflect change noted at 07-28-15 RSBM Buildings 1,2,3, with new physical Item JJ-3 plant. Construction of site amenities including new parking Updated to reflect change noted at 11-03-15 RSBM areas, bus drive and parent pick up. 1,202,441 Item JJ-1 1,202,441 Concurrent replacement of Buildings 1,2,3, with new physical plant. Construction of site Updated to reflect change noted at 12-08-15 RSBM amenities including new parking Item JJ-4 areas, bus drive and parent pick up. 1,202,441 0 0 0 0 1,202,441 Athletics Total 121,000 121,000 Total Weight Room 692,000 692,000 Electrical Improvements 50,000 50,000 CAT 6 Data port Upgrade 556,000 556,000 Building Envelope Improvements 87,000 87,000 Wireless Network Upgrade 100,000 Music & Art Equipment 300,000 SMART Sub-Total 400,000 100,000 School Choice Enhancement 1,161,000 1,161,000 HVAC Improvements 300,000 Music Equipment Replacement 9,000 9,000 Infrastructure (Servers, 0 2,555,000 121,000 0 3,076,000 School Total 1,602,441 0 2,555,000 121,000 0 4,278,441 10 of 22

Griffin Elementary School Stand-by Electrical Generator Stand-by Electrical Generator ADEFP Sub-Total 337,500 337,500 Replace existing generator with new equipment. Provide a new emergency generator and controls, new transfer switch, annunciator fully coordinator with all interrelated systems. 334,935 334,935 Replace existing generator with new equipment. Provide a new emergency generator and controls, Updated to reflect change noted at 10-20-15 RSBM Item JJ-4 new transfer switch, annunciator fully coordinator with all interrelated systems. 334,935 0 0 0 0 334,935 Safety & Security Safety & Security Athletics Music & Art Equipment Total 98,000 98,000 Total Safety / Security Upgrade 294,000 294,000 Fire Alarm 10,000 10,000 PE/Athletic Improvements 62,000 62,000 Wireless Network Upgrade 100,000 100,000 School Choice Enhancement 313,000 313,000 Media Center improvements 585,000 585,000 HVAC Improvements 18,000 18,000 CAT 6 Data port Upgrade 958,000 958,000 Building Envelope Improvements 50,000 50,000 Music Equipment Replacement 26,000 26,000 Infrastructure (Servers, 151,000 151,000 Additional computers to close SMART Sub-Total 0 2,665,000 0 0 0 2,665,000 School Total 334,935 2,665,000 0 0 0 2,999,935 11 of 22

Indian Ridge Middle School Total There are no ADEFP projects for this location. Music & Art Music & Art Music & Art 606,000 Total 606,000 Total Conversion of Existing Space to Music and/or Art Lab(s) 85,000 85,000 Art Room and Equipment 621,000 621,000 Music Room and Instruments 1,008,000 1,008,000 HVAC Improvements 2,895,000 2,895,000 Building Envelope Improvements 100,000 100,000 School Choice Enhancement 245,000 245,000 Additional computers to close Updated to reflect change noted at 12-08-15 RSBM Item KK-1 18,000 18,000 CAT 6 Data port Upgrade 18,000 18,000 CAT 6 Data port Upgrade 327,000 327,000 Infrastructure (Servers, 327,000 327,000 Infrastructure (Servers, SMART Sub-Total 0 5,575,000 330,000 0 0 5,905,000 School Total 0 5,575,000 330,000 0 0 5,905,000 12 of 22

Plantation Senior High School Re-Roof 40,500 40,500 Replace existing roofing with a new roofing system. Reroofing of existing building #12 including, but not limited to all demolition of roofing materials as required remove existing roofing and correction of any deficiencies required to repair the substrates. Furnish and install SBS modified roofing system. Canopy 137,435 137,435 Construction of a new aluminum canopy in accordance with SBBC design criteria and building codes. of work includes, but is not limited to, all site and underground utilities demolition, site work, underground utilities, concrete, electrical and lighting protection as required for the outdoor dining area. Canopy 272,883 272,883 Construction of a new aluminum canopy in accordance with SBBC design criteria and building codes. of work includes, but is not limited to, all site and Updated to reflect change noted at 07-28-15 RSBM Item JJ-4 underground utilities demolition, site work, underground utilities, concrete, electrical and lighting protection as required for the outdoor dining area. ADEFP Sub-Total 313,383 0 0 0 0 313,383 Safety & Security Total 57,000 57,000 Total Safety / Security Upgrade Safety & Security 1,978,000 1,978,000 Fire Sprinklers Music & Art 1,192,000 1,192,000 Replace Building 2 Athletics 121,000 121,000 Weight Room Athletics 300,000 300,000 Track Resurfacing 1,913,000 1,913,000 STEM Lab improvements 100,000 100,000 School Choice Enhancement 772,000 772,000 Media Center improvements 6,312,000 6,312,000 HVAC Improvements 13 of 22

Plantation Senior High School Music & Art Equipment SMART Sub-Total 0 13,000 13,000 CAT 6 Data port Upgrade 2,725,000 2,725,000 Building Envelope Improvements 224,000 224,000 Wireless Network Upgrade 300,000 300,000 Music Equipment Replacement 9,000 9,000 Infrastructure (Servers, 503,000 503,000 Additional computers to close 749,000 600,000 15,170,000 0 16,519,000 School Total 313,383 749,000 600,000 15,170,000 0 16,832,383 14 of 22

Sawgrass Springs Middle School ADA 437,975 437,975 ADA Restroom ADEFP Sub-Total 437,975 0 0 0 0 437,975 Safety & Security Total 420,000 420,000 Total Fire Alarm Safety & Security 233,000 233,000 Single Point of Entry Safety & Security 13,000 13,000 Fire Sprinklers 2,876,000 2,876,000 Building Envelope Improvements 100,000 100,000 School Choice Enhancement 2,577,000 2,577,000 HVAC Improvements Music & Art Equipment 100,000 100,000 Music Equipment Replacement 188,000 188,000 Additional computers to close Updated to reflect change noted at 12-08-15 RSBM Item KK-1 200,000 200,000 Infrastructure (Servers, 200,000 200,000 Infrastructure (Servers, 50,000 50,000 50,000 Wireless Network Upgrade 50,000 Wireless Network Upgrade 23,000 23,000 CAT 6 Data port Upgrade 23,000 23,000 CAT 6 Data port Upgrade SMART Sub-Total 0 373,000 6,407,000 0 0 6,780.000 School Total 437,975 373,000 6,407,000 0 0 7,217,975 15 of 22

Stranahan Senior High School 583,400 583,400 Life safety pool renovations Updated to reflect change noted at 02-09-16 RSBM Item JJ-3 ADA 350,000 350,000 Replace non ADA compliant concrete ramps and install aluminum canopies Updated to reflect change noted at 08-18-15 RSBM Item LL-3 43,400 43,400 Portable demolition ADEFP Sub-Total 976,800 0 0 0 0 976,800 Safety & Security 1,174,000 Safety & Security 662,000 Safety & Security 540,000 Athletics 121,000 Total 1,174,000 Total Fire Alarm 662,000 Fire Sprinklers 540,000 Single Point of Entry 121,000 Weight Room Athletics 6,251,000 4,346,000 653,000 1,512,000 300,000 300,000 Track Resurfacing 6,251,000 HVAC Improvements 4,346,000 Roof and loggias replacement 653,000 Media Center improvements 1,512,000 Electrical Improvements 1,238,000 100,000 Updated to reflect change noted at 12-08-15 RSBM Item KK-1 305,000 1,238,000 STEM Lab improvements 100,000 School Choice Enhancement 305,000 Additional computers to close 305,000 184,000 305,000 Additional computers to close 184,000 Wireless Network Upgrade 184,000 184,000 Wireless Network Upgrade 8,000 8,000 Infrastructure (Servers, 8,000 8,000 Infrastructure (Servers, 46,000 46,000 CAT 6 Data port Upgrade 46,000 46,000 CAT 6 Data port Upgrade SMART Sub-Total 16,597,000 843,000 0 0 0 17,440,000 16 of 22

Stranahan Senior High School School Total 17,573,800 843,000 0 0 0 18,416,800 17 of 22

Walker Elementary School Total There are no ADEFP projects for this location. Safety & Security Total 294,000 294,000 Total Fire Alarm 100,000 100,000 School Choice Enhancement 917,000 917,000 HVAC Improvements Music & Art Equipment 50,000 380,000 Updated to reflect change noted at 12-08-15 RSBM Item K-3 380,000 Building Envelope Improvements 50,000 Music Equipment Replacement 21,000 21,000 CAT 6 Data port Upgrade 21,000 21,000 CAT 6 Data port Upgrade 69,000 69,000 Additional computers to close 69,000 69,000 Additional computers to close 43,000 43,000 Wireless Network Upgrade 43,000 43,000 Wireless Network Upgrade SMART Sub-Total 150,000 1,344,000 0 380,000 0 1,874,000 School Total 150,000 1,344,000 0 380,000 0 1,874,000 18 of 22

Westglades Middle School Various Categories Various Categories ADEFP Sub-Total 150,000 283,200 283,200 0 0 0 0 283,200 150,000 School Zone Traffic Signalization 283,200 School Zone Traffic Signalization Updated to reflect change noted at 12-08-15 RSBM Item JJ-8 Safety & Security Total 233,000 233,000 Total Single Point of Entry 100,000 100,000 School Choice Enhancement 25,000 25,000 CAT 6 Data port Upgrade 2,837,000 2,837,000 Building Envelope Improvements Music & Art Equipment SMART Sub-Total 0 100,000 100,000 Music Equipment Replacement 215,000 215,000 Infrastructure (Servers, 304,000 304,000 Additional computers to close 100,000 544,000 0 3,170,000 3,814,000 School Total 283,200 100,000 544,000 0 3,170,000 4,097,200 19 of 22

District Wide Funding ADEFP Pg No Building Leases & Real Estate Costs 165,244 165,244 Move relocatables to McFatter Technical College (Workforce Development Fund) Added to reflect Item JJ-1 at 08-04-15 RSBM 20 of 22

District Wide Funding ADEFP Pg No Building Leases & Real Estate Costs 598,950 598,950 Relocation of the Office of Facilities & Construction Management to the Rock Island Administration Center Added to reflect Item JJ-2 at 03-01-16 RSBM 21 of 22

District Wide Funding ADEFP Pg No Building Leases & Real Estate Costs 492,353 492,353 Relocation of staff from the Edgewood Administration Complex Added to reflect Item LL-2 at 11-03-15 RSBM 22 of 22